{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet","index":0,"n_rows":134,"n_cols":12,"rows_kept":134,"merged":[[0,0,0,11],[1,0,1,11],[2,0,4,1],[2,2,3,4],[2,5,4,5],[2,6,2,11],[3,6,3,7],[3,8,3,9],[3,10,3,11],[6,0,9,0],[6,1,9,1],[6,2,9,2],[6,3,9,3],[6,4,9,4],[6,5,9,5],[6,10,9,10],[6,11,9,11],[7,8,9,8],[7,9,9,9],[10,0,15,0],[10,1,15,1],[10,2,15,2],[10,3,15,3],[10,4,15,4],[10,5,15,5],[11,8,15,8],[11,9,15,9],[11,10,15,10],[11,11,15,11],[16,0,33,0],[16,1,33,1],[16,2,33,2],[16,3,33,3],[16,4,33,4],[16,5,33,5],[16,8,33,8],[16,9,33,9],[17,10,33,10],[17,11,33,11],[34,0,49,0],[34,1,49,1],[34,2,49,2],[34,3,49,3],[34,4,49,4],[34,5,49,5],[34,8,49,8],[34,9,49,9],[35,10,49,10],[35,11,49,11],[50,0,53,0],[50,1,53,1],[50,2,53,2],[50,3,53,3],[50,4,53,4],[50,5,53,5],[50,8,53,8],[50,9,53,9],[50,10,53,10],[50,11,53,11],[54,0,61,0],[54,1,61,1],[54,2,61,2],[54,3,61,3],[54,4,61,4],[54,5,61,5],[55,8,61,8],[55,9,61,9],[55,10,61,10],[55,11,61,11],[62,0,69,0],[62,1,69,1],[62,2,69,2],[62,3,69,3],[62,4,69,4],[62,5,69,5],[63,8,69,8],[63,9,69,9],[64,10,69,10],[64,11,69,11],[70,0,73,0],[70,1,73,1],[70,2,73,2],[70,3,73,3],[70,4,73,4],[70,5,73,5],[70,8,73,8],[70,9,73,9],[70,10,73,10],[70,11,73,11],[74,0,78,0],[74,1,78,1],[74,2,78,2],[74,3,78,3],[74,4,78,4],[74,5,78,5],[74,10,78,10],[74,11,78,11],[75,8,78,8],[75,9,78,9],[79,0,96,0],[79,1,96,1],[79,2,96,2],[79,3,96,3],[79,4,96,4],[79,5,96,5],[79,8,96,8],[79,9,96,9],[80,10,96,10],[80,11,96,11],[97,0,112,0],[97,1,112,1],[97,2,112,2],[97,3,112,3],[97,4,112,4],[97,5,112,5],[97,8,112,8],[97,9,112,9],[98,10,112,10],[98,11,112,11],[113,0,116,0],[113,1,116,1],[113,2,116,2],[113,3,116,3],[113,4,116,4],[113,5,116,5],[113,10,116,10],[113,11,116,11],[114,8,116,8],[114,9,116,9],[117,0,122,0],[117,1,122,1],[117,2,122,2],[117,3,122,3],[117,4,122,4],[117,5,122,5],[118,8,122,8],[118,9,122,9],[118,10,122,10],[118,11,122,11],[123,0,126,0],[123,1,126,1],[123,2,126,2],[123,3,126,3],[123,4,126,4],[123,5,126,5],[123,10,126,10],[123,11,126,11],[124,8,126,8],[124,9,126,9],[127,0,133,0],[127,1,133,1],[127,2,133,2],[127,3,133,3],[127,4,133,4],[127,5,133,5],[127,8,133,8],[127,9,133,9],[127,10,133,10],[127,11,133,11]],"flags":["formulas_cached_only"]}
["2021年省级单位预算项目绩效目标"]
["单位：万元"]
["项目单位\n(项目名称)",null,"项目资金",null,null,"年度目标","绩效指标"]
[{"$nulls":6},"项目完成指标",null,"效益指标",null,"满意度指标"]
[null,null,"资金总额","财政拨款","其他资金",null,"三级指标","指标值","三级指标","指标值","三级指标","指标值"]
["","336903-四川省文物考古研究院",{"v":16668.08,"d":"16,668.08"},{"v":16668.08,"d":"16,668.08"},{"v":0,"d":"0.00"},"","","","","","",""]
["","  四川考古中心建设",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},"完成土地整理、规划设计、科研报告等前期工作","配套设施项目","5个","对四川考古促进作用","提供硬件保障，促进四川从考古大省向强省的跨越。","社会满意度","80%"]
[{"$nulls":6},"规划设计方案","1套","影响时间","30年"]
[{"$nulls":6},"规划设计通过率","100%"]
[{"$nulls":6},"完成时间","2021年12月"]
["","  白鹤滩水电站文物保护",{"v":958,"d":"958.00"},{"v":958,"d":"958.00"},null,"1、开展白鹤滩水电站涉及的部分考古发掘项目的调查、发掘、整理、保护与研究工作。2、西昌工作站完成一期建设征地。","划拨土地面积","10亩","对凉山地区考古促进作用","提供硬件保障","行业认可度","90%"]
[{"$nulls":6},"发掘面积","25000平方米","工作站建成后影响时间","30年","上级主管部门认可度","100%"]
[{"$nulls":6},"提取资料面积","5000平方米"]
[{"$nulls":6},"划拨土地协议通过率","100%"]
[{"$nulls":6},"项目验收通过率","100%"]
[{"$nulls":6},"按计划完成时间","2021年12月"]
["","  文物发掘与保护经费",{"v":2162.47,"d":"2,162.47"},{"v":2162.47,"d":"2,162.47"},{"v":0,"d":"0.00"},"1、开展五粮液老窖池的调查、发掘、整理和保护研究工作；2、完成会理城河流域古遗址调查和会理东咀遗址、营顶遗址发掘工作。2、配合基本建设进行文物保护方案设计、规划及监理保护项目的实施，如甲扎尔甲洞窟壁画异地搬迁保护、馆藏及出土文物修复；3、渠县城坝考古工作站建设的土地划拨、发改立项、设计、施工监理等。","五粮液考古项目发掘面积","2000平方米","社会影响","对全省大型基本建设工作起推动作用，有利于我省文物保护事业发展","上级主管部门认可度","95%"]
[{"$nulls":6},"城河遗址调查简报","1份",null,null,"行业认可度","95%"]
[{"$nulls":6},"会理营顶遗址发掘面积","1000平方米"]
[{"$nulls":6},"会理东咀遗址发掘面积","1000平方米"]
[{"$nulls":6},"其他配合基本建设文物保护项目发掘面积","10000平方米"]
[{"$nulls":6},"其他配合基本建设文物考古发掘项目","10个"]
[{"$nulls":6},"其他配合基本建设文物考古调查勘探项目","10个"]
[{"$nulls":6},"文保中心文物保护设计方案、评估报告、监测项目","3个"]
[{"$nulls":6},"文研所文物保护设计方案","6个"]
[{"$nulls":6},"文保中心和文研所文物保护工程监理","7个"]
[{"$nulls":6},"文研所影响评估报告","4个"]
[{"$nulls":6},"文研所文物保护规划","2个"]
[{"$nulls":6},"甲扎尔甲洞窟壁画异地搬迁保护方案","1个"]
[{"$nulls":6},"馆藏文物与出土文物修复","70件"]
[{"$nulls":6},"渠县城坝考古工作站划拨土地面积","2300平方米"]
[{"$nulls":6},"渠县城坝考古工作站建筑面积","1700平方米"]
[{"$nulls":6},"项目验收合格率","100%"]
[{"$nulls":6},"项目指标完成时间","2021年12月"]
["","  文化科研支出",{"v":220.9,"d":"220.90"},{"v":220.9,"d":"220.90"},{"v":0,"d":"0.00"},"1、汉源县桃坪遗址、阆中灵山遗址、德阳市旌阳区华强沟崖墓发掘资料进行整理并编写报告。2、显微观察石器的制作微痕与使用微痕，分析三星堆遗址出土石器的加工技术和使用功能，分析原料来源与选择，探究三星堆先民对于石料资源的理解和利用，害调查、风化模拟实验、风化病害评估。3、通过专家讲座、学术交流、学术课题研究及成果出版等，提高我院科研学术水平。4、完成驻村帮扶工作。5、加强与省内外博士后科研流动站设站单位合作，依托相关流动站采取联合培养或委托方式招收博士后，到本单位从事博士后研究工作。6、根据单位事业发展需要，确定职工进修、专业培训，提高职工业务和科研能力水平。7、招聘3人，以及配套编外人员招聘工作。","桃坪遗址发掘整理、《旌阳华强沟崖墓》报告整理简报各1份","2份","社会效益","打造单位的科研平台，提高单位的科研水平","上级主管部门的认可度","95%"]
[{"$nulls":6},"阆中灵山遗址考古报告出版","1本",null,null,"行业认可度","95%"]
[{"$nulls":6},"四川砂岩石窟风化病害保护项目中期报告、论文各1篇","2篇"]
[{"$nulls":6},"四川砂岩石窟风化病害保护项目专利","1项"]
[{"$nulls":6},"三星堆出土石器微痕分析","300件"]
[{"$nulls":6},"三星堆遗址石器原料来源项目石器岩性鉴定","300件"]
[{"$nulls":6},"文化线路考察报告","1本"]
[{"$nulls":6},"文化线路考察文物点数量","20个"]
[{"$nulls":6},"讲座场数","10场"]
[{"$nulls":6},"科研书出版","10本"]
[{"$nulls":6},"科研课题","1个"]
[{"$nulls":6},"高层次人才培养寻求联合培养单位","1个"]
[{"$nulls":6},"人才专业培训","60人次"]
[{"$nulls":6},"公招考试","3人"]
[{"$nulls":6},"项目验收合格率","95%"]
[{"$nulls":6},"项目完成时间","2021年12月"]
["","  江口明末战场遗址考古勘探与文物修复",{"v":564.3,"d":"564.30"},{"v":564.3,"d":"564.30"},{"v":0,"d":"0.00"},"2021年完成考古勘探20000平方米，修复文物100件。","考古发掘面积","20000平方米","媒体报道次数","10次","","--"]
[{"$nulls":6},"修复文物","100件"]
[{"$nulls":6},"田野考古工作规程","合格"]
[{"$nulls":6},"工作完成时间","2021年12月31日前"]
["","  乌东德水电站考古整理与保护研究",{"v":1600,"d":"1,600.00"},{"v":1600,"d":"1,600.00"},{"v":0,"d":"0.00"},"乌东德水电站考古发掘后期建设会理工作站征地，项目规划前期可研设计、搭建文物整理大棚。","土地面积","10-20亩","社会影响","可以产生较大的社会影响，充分提高地方群众的家乡认同感和自豪感","行业认可度","95%"]
[{"$nulls":6},"完成修复绘图","修复：100件、绘图：200件","建成后满足未来事业发展需求","20年","上级主管部门认可度","90%"]
[{"$nulls":6},"简报、报告的编写","简报：2篇、报告：1本"]
[{"$nulls":6},"概念规划设计方案","1套"]
[{"$nulls":6},"土地交付","完成"]
[{"$nulls":6},"规划设计方案","完成"]
[{"$nulls":6},"项目验收通过率","100%"]
[{"$nulls":6},"完成时间","2021年12月"]
["","  设备购置经费",{"v":634.9,"d":"634.90"},{"v":634.9,"d":"634.90"},{"v":0,"d":"0.00"},"完成2021年计划的专用设备和通用设备采购，明细如下：电子类：41个，15.59万元；2、仪器仪表：80个，423.5万；货物类：2375个，92.51万； 家具类：132个，19.24万；电子类：33台，8.52万；空调类：37台，20.8万；其他：1批，55.94万。\t\t\t\n","家具类","132个","购买通用设备使用年限","大于6年","通用设备使用人满意度","90%\n"]
[{"$nulls":6},"数码相机","5个","够买专业设备使用年限","大于6年\n","专业设备使用人满意度","90%\n"]
[{"$nulls":6},"打印机","5台",null,null,"主管部门满意度","90%"]
[{"$nulls":6},"扫描仪","2台"]
[{"$nulls":6},"通用设备","达到国家相关标准"]
[{"$nulls":6},"专业设备","达到行业标准"]
[{"$nulls":6},"购买通用设备完成时间","2021年12月底前完成"]
[{"$nulls":6},"购买专业设备完成时间","2021年12月底前完成\n"]
["","  天府大道北沿线文物保护",{"v":450,"d":"450.00"},{"v":450,"d":"450.00"},{"v":0,"d":"0.00"},"为确保天府大道北延线（德阳段）的顺利实施，对道路沿线遗址进行考古发掘，并对发掘资料进行系统整理。\t\t\t\n","发掘面积","2000\n平方米","对天府大道北延线（德阳段）建设的促进作用","按时按量完成发掘，保证道路建设顺利实施\n","配合单位满意度","80%"]
[{"$nulls":6},"出土文物","50件"]
[{"$nulls":6},"项目验收合格率","100%"]
[{"$nulls":6},"项目完成时间","2021-12-01"]
["","  全省考古调查勘探及发掘",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},"开展以三星堆遗址为重点的古蜀文明保护传承工程，开展岷江流域、宋元山城遗址、四川地区旧石器等考古工作，完成省文物局等上级有关部门安排的其他考古工作","考古调查面积","100平方公里","对三星堆遗址申遗促进作用，对三星堆遗址博物馆的辅助作用","为三星堆申遗提供基础材料，为展览提供新的展陈资料","","--"]
[{"$nulls":6},"考古勘探面积","15万平方米","对优秀传统文化传承影响","为古蜀文明弘扬传承提供新的考古材料，作用显著"]
[{"$nulls":6},"考古发掘面积","3000平方米"]
[{"$nulls":6},"验收合格率","考古发掘检查验收合格率100%"]
[{"$nulls":6},"时间","2021/12/1"]
["","  上年结转-文物发掘与保护经费",{"v":3148.38,"d":"3,148.38"},{"v":3148.38,"d":"3,148.38"},{"v":0,"d":"0.00"},"1、开展五粮液老窖池的调查、发掘、整理和保护研究工作；2、完成会理城河流域古遗址调查和会理东咀遗址、营顶遗址发掘工作。2、配合基本建设进行文物保护方案设计、规划及监理保护项目的实施，如甲扎尔甲洞窟壁画异地搬迁保护、馆藏及出土文物修复；3、渠县城坝考古工作站建设的土地划拨、发改立项、设计、施工监理等。（2021年考古院预算项目库里的“文物发掘与保护经费”项目实际上与“上年结转-文物发掘与保护经费”项目为同一连续性项目，故绩效目标相同，只是资金来源分为上年主管部门集中收入结转数和当年的主管部门集中收入两部分。）\t\t\t\n\t\n","五粮液考古项目发掘面积","2000平方米","社会影响","对全省大型基本建设工作起推动作用，有利于我省文物保护事业发展\n","上级主管部门认可度","95%"]
[{"$nulls":6},"城河遗址调查简报","1份",null,null,"行业认可度","95%"]
[{"$nulls":6},"会理营顶遗址发掘面积","1000平方米"]
[{"$nulls":6},"会理东咀遗址发掘面积","1000平方米"]
[{"$nulls":6},"其他配合基本建设文物保护项目发掘面积","10000平方米"]
[{"$nulls":6},"其他配合基本建设文物考古发掘项目","10个"]
[{"$nulls":6},"其他配合基本建设文物考古调查勘探项目","10个"]
[{"$nulls":6},"文保中心文物保护设计方案、评估报告、监测项目","3个"]
[{"$nulls":6},"文研所文物保护设计方案","6个"]
[{"$nulls":6},"文保中心和文研所文物保护工程监理","7个"]
[{"$nulls":6},"文研所影响评估报告","4个"]
[{"$nulls":6},"文研所文物保护规划","2个"]
[{"$nulls":6},"甲扎尔甲洞窟壁画异地搬迁保护方案","1个"]
[{"$nulls":6},"馆藏文物与出土文物修复","70件"]
[{"$nulls":6},"渠县城坝考古工作站划拨土地面积","2300平方米"]
[{"$nulls":6},"渠县城坝考古工作站建筑面积","1700平方米"]
[{"$nulls":6},"项目验收合格率","100%"]
[{"$nulls":6},"项目指标完成时间","2021年12月底前完成"]
["","  上年结转-文化科研支出",{"v":247.1,"d":"247.10"},{"v":247.1,"d":"247.10"},{"v":0,"d":"0.00"},"1、汉源县桃坪遗址、阆中灵山遗址、德阳市旌阳区华强沟崖墓发掘资料进行整理并编写报告。2、显微观察石器的制作微痕与使用微痕，分析三星堆遗址出土石器的加工技术和使用功能，分析原料来源与选择，探究三星堆先民对于石料资源的理解和利用，害调查、风化模拟实验、风化病害评估。3、通过专家讲座、学术交流、学术课题研究及成果出版等，提高我院科研学术水平。4、完成驻村帮扶工作。5、加强与省内外博士后科研流动站设站单位合作，依托相关流动站采取联合培养或委托方式招收博士后，到本单位从事博士后研究工作。6、根据单位事业发展需要，确定职工进修、专业培训，提高职工业务和科研能力水平。7、招聘3人，以及配套编外人员招聘工作。\t（2021年考古院预算项目库里的“文化科研支出”项目实际上与“上年结转-文化科研支出”项目为同一连续性项目，故绩效目标相同，只是资金来源分为上年主管部门集中收入结转数和当年的主管部门集中收入两部分。）\t\t\n","桃坪遗址发掘整理、《旌阳华强沟崖墓》报告整理简报各1份","2份","社会效益","打造单位的科研平台，提高单位的科研水平\n","上级主管部门的认可度","95%"]
[{"$nulls":6},"阆中灵山遗址考古报告出版","1本",null,null,"行业认可度","95%"]
[{"$nulls":6},"四川砂岩石窟风化病害保护项目中期报告、论文各1篇","2篇"]
[{"$nulls":6},"四川砂岩石窟风化病害保护项目专利","1项"]
[{"$nulls":6},"三星堆出土石器微痕分析","300件"]
[{"$nulls":6},"三星堆遗址石器原料来源项目石器岩性鉴定","300件"]
[{"$nulls":6},"文化线路考察报告","1本 "]
[{"$nulls":6},"文化线路考察文物点数量","20个"]
[{"$nulls":6},"讲座场数","10场"]
[{"$nulls":6},"科研书出版","10本"]
[{"$nulls":6},"科研课题","1个"]
[{"$nulls":6},"高层次人才培养寻求联合培养单位","1个"]
[{"$nulls":6},"人才专业培训","60人次"]
[{"$nulls":6},"公招考试","3人"]
[{"$nulls":6},"项目验收合格率","95%"]
[{"$nulls":6},"项目完成时间","2021年12月底前完成"]
["","  上年结转-四川考古中心建设项目",{"v":2200,"d":"2,200.00"},{"v":2200,"d":"2,200.00"},{"v":0,"d":"0.00"},"完成土地整理、规划设计、科研报告等前期工作\t（2021年考古院预算项目库里的“四川考古中心建设项目”项目实际上与“上年结转-四川考古中心建设项目”项目为同一连续性项目，故绩效目标相同，只是资金来源分为上年主管部门集中收入结转数和当年的主管部门集中收入两部分。）\t\t\n","配套设施项目","5个","对四川考古促进作用","提供硬件保障，促进四川从考古大省向强省的跨越。\n","社会满意度","80%"]
[{"$nulls":6},"规划设计方案","1套","影响时间","30年"]
[{"$nulls":6},"规划设计通过率","100%"]
[{"$nulls":6},"完成时间","2021年12月底前完成"]
["","  上年结转-白鹤滩水电站文物保护",542.03,542.03,{"v":0,"d":"0.00"},"1、开展白鹤滩水电站涉及的部分考古发掘项目的调查、发掘、整理、保护与研究工作。2、西昌工作站完成一期建设征地。（2021年考古院预算项目库里的“白鹤滩水电站文物保护”项目实际上与“上年结转-白鹤滩水电站文物保护”项目为同一连续性项目，故绩效目标相同，只是资金来源分为上年主管部门集中收入结转数和当年的主管部门集中收入两部分。）\t\t\t\n","划拨土地面积","10亩","对凉山地区考古促进作用","提供硬件保障","行业认可度","90%"]
[{"$nulls":6},"发掘面积","25000平方米","工作站建成后影响时间","30年","上级主管部门认可度","100%"]
[{"$nulls":6},"提取资料面积","5000平方米"]
[{"$nulls":6},"划拨土地协议通过率","100%"]
[{"$nulls":6},"项目验收通过率","100%"]
[{"$nulls":6},"按计划完成时间","2021年12月底前完成"]
["","  上年结转-公共文化服务体系建设专项资金",{"v":1490,"d":"1,490.00"},{"v":1490,"d":"1,490.00"},{"v":0,"d":"0.00"},"1.完成8万张石刻文字拓片；2.完成17000平米拓片的托裱；3.完成16000张拓片的数字化；4.举办红军标语展；\t\t\n","石刻文字拓片","80000张","实现对全省石刻文字的抢救保护","为研究保护石刻提供多方位基础资料","","--"]
[{"$nulls":6},"石刻文字拓片托裱","17000平方米","实现对全省石刻文字的可持续利用","永久  "]
[{"$nulls":6},"石刻文字拓片数字化","16000张"]
[{"$nulls":6},"完成时间","2021年12月底前完成"]
["","  上年结转-国家文物保护专项资金",{"v":1350,"d":"1,350.00"},{"v":1350,"d":"1,350.00"},{"v":0,"d":"0.00"},"     全面开展三星堆祭祀区主要遗迹（祭祀坑）及出土文物的现场保护工作，系统、全面掌握三星堆祭祀区出土文物的各类细节和信息，并对保护过程及保护成果进行全方位展示。\t\t\t\t\t\t\t\n\t\t\t\t\t\t\t\n  ","建设、改造数量","建设现场考古发掘舱3个，改建出土文物保护研究实验室2间\t","对三星堆博物馆展陈和遗址公园建设促进作用","为三星堆博物馆展陈和遗址公园建设提供足够丰富的展品和展示点。\t\n","合作单位满意度","90~100%"]
[{"$nulls":6},"出土文物及残留物现场保护数量","50-100件"]
[{"$nulls":6},"出土文物及残留物分析检测数量","100-150件"]
[{"$nulls":6},"采购出土文物现场保护及修复专业设备","4-5件"]
[{"$nulls":6},"项目合格率","90%"]
[{"$nulls":6},"采购设备验收合格率","100%"]
[{"$nulls":6},"项目完成时间","2021年12月底前完成"]